ClassPilot — Language Center Operations Management System — Mini-ERP for language center owners with 50–500 students.
Addressing the big question: Which classes are profitable, which teachers are effective, which students need upselling, and will cashflow cover payroll?
KEY FEATURES (12 sheets)
- Database (3 sheets) — Course catalog with automatic pricing tiers, teacher profiles with flexible pay structures (fixed/% revenue/hybrid), and student CRM with automated lifecycle (Lead → Trial → Active → Expiring → Re-enrolled).
- Class Management — Track class size, class status, and course progress in real-time.
- Scheduling Engine — Weekly scheduling by room and time slot, automatic teacher conflict detection, and classroom utilization tracking.
- Billing & Revenue — Manage tuition fees, student receivables, deferred revenue, and automatic aging reports.
- Payment Transactions — Detailed payment recording with multiple methods (bank transfer, cash, card, e-wallet).
- Payroll Calculator — Automatically calculate teacher payroll based on actual sessions taught, supporting fixed/revenue share/tiered/hybrid structures.
- Financial Scenarios — What-If model: adjust tuition, add new classes, modify costs → instantly see the impact on profit and cash flow.
- Business Dashboard KPI overview: revenue by course, teacher efficiency, student pipeline, collection status on one screen.
Design: 100% native Excel formulas (XLOOKUP, SUMIFS, COUNTIFS, Conditional Formatting) — no VBA, no macros. Works on all Excel 2019+ versions.
WHO IS THIS FOR?
- Language Center Owner — Full oversight from enrollment to finance, know exactly which classes are profitable and which are not.
- Operations management Schedule classes, track enrollment, avoid room and teacher conflicts.
- Center Accountant — Manage tuition fees, receivables, and teacher payroll accurately based on actual sessions taught.
- Education Investor — Evaluate profitability before opening new locations or courses.
Scale: Suitable for centers with 50–500 students, 5–30 teachers, 3–10 classrooms.
WHAT'S INCLUDED?
- Complete Excel file with 12 auto-linked sheets
- TEMPLATE version (blank, ready for data entry)
- SAMPLE version (sample data: 150 students, 12 courses, 15 teachers)
- Built-in usage guide in the Guide sheet
- Dashboard overview with auto-updating charts
- Financial Scenarios model with 3-scenario comparison
HOW IT WORKS
- Set Up Database: Enter course catalog, teachers, and classrooms into 3 database sheets.
- Enter Students and Assign Classes: Register students, assign to classes — system auto-updates class size and status.
- Schedule Classes: Use the Scheduling Engine to allocate rooms and teachers by time slots — automatically detecting schedule conflicts.
- Record Payments: Enter transactions, system auto-calculates receivables, revenue, and aging reports.
- Analysis & Decision-making: Dashboard updates real-time. Use Scenarios to model class additions, pricing, and staffing impacts.
COMPARE WITH OTHER SOLUTIONS
| Criteria | BEUP ClassPilot | LMS/SaaS Software | Manual Notebook/Google Sheets |
|---|---|---|---|
| Cost | ✓ One-time purchase | ✗ $50–200/month | ✓ Free |
| Financial management | ✓ Billing + Payroll + P&L | ~ Basic | ✗ Manual |
| Smart scheduling | ✓ Conflict detection | ✓ Yes | ✗ No |
| What-If Scenarios | ✓ 3-scenario comparison | ✗ Not available | ✗ Not available |
| Overview Dashboard | ✓ Real-time KPIs | ✓ Yes | ✗ No |
| Customize | ✓ Full customization | ✗ Limited | ✓ Full control |
| No Internet required | ✓ 100% Offline | ✗ Requires internet | ~ Varies |
SYSTEM REQUIREMENTS
- Minimum: Microsoft Excel 2019 or later (Windows or macOS)
- Recommended: Microsoft 365 (Excel desktop) for full XLOOKUP and Dynamic Arrays features
- Not supported: Google Sheets (some formulas incompatible), Excel Online (limited features)
FREQUENTLY ASKED QUESTIONS
My center has 200 students — can the file handle that?
Yes. The file is designed for 50–500 students with stable performance.
Can I add new courses or classrooms?
Yes. All databases are expandable — just add new rows and formulas auto-update.
My teachers have different pay structures — is that supported?
Yes. The Payroll Calculator supports 4 structures: Fixed per Session, Revenue Share (%), Tiered (by class size), and Hybrid (fixed + bonus).
Does the file have sample data?
Yes. The SAMPLE version includes complete sample data (150 students, 12 courses, 15 teachers) for reference before entering real data.










Reviews
There are no reviews yet.